Annual report pursuant to Section 13 and 15(d)

Goodwill and Other Intangible Assets

v3.19.3.a.u2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2019
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

(6) Goodwill and Other Intangible Assets

Goodwill and Indefinite Lived Intangible Assets

Changes in the carrying amount of goodwill are as follows:

Tripadvisor

Hotels, Media & Platform

Experiences & Dining

Corporate and other

Total

(in millions)

Balance at January 1, 2018

$

2,445

-

-

-

2,445

Acquisition (1)

11

-

-

-

11

Other (2)

(13)

-

-

-

(13)

Balance at December 31, 2018

$

2,443

-

-

-

2,443

Allocation to new segments (3)

(2,443)

1,923

250

270

-

Acquisition (1)

-

-

85

-

85

Other (2)

-

-

(2)

1

(1)

Balance at December 31, 2019

$

-

1,923

333

271

2,527

(1) Additions to goodwill relate to Tripadvisor’s acquisitions (see note 4).
(2) Other changes are primarily due to foreign currency translation on goodwill.
(3) See note 14 for information regarding changes to our reportable segments in the first quarter of 2019.

As presented in the accompanying consolidated balance sheets, trademarks are the other significant indefinite lived intangible asset. See the disclosure below for information related to the 2019 and 2017 impairments of the Company’s trademarks. Other fluctuations in the trademark balance from the prior year were due to the change in foreign exchange rates.

Intangible Assets subject to amortization

Intangible assets subject to amortization are comprised of the following:

December 31, 2019

December 31, 2018

 

    

Weighted

    

    

    

    

    

    

 

Average

Gross

Net

Gross

Net

 

Remaining

carrying

Accumulated

carrying

carrying

Accumulated

carrying

 

Useful Life

amount

amortization

amount

amount

amortization

amount

 

in years

amounts in millions

 

Customer relationships

 

2

$

1,036

(910)

126

 

1,007

(838)

169

Other

 

3

552

(401)

151

 

466

(324)

142

Total

 

$

1,588

(1,311)

277

 

1,473

(1,162)

311

Intangible assets are being amortized generally on an accelerated basis as reflected in amortization expense and in the future amortization table below.

Amortization expense was $139 million, $137 million and $188 million for the years ended December 31, 2019, 2018 and 2017, respectively.

The estimated future amortization expense for the next five years related to intangible assets with definite lives as of December 31, 2019, assuming no subsequent impairment of the underlying assets, is as follows (amounts in millions):

2020

$

92

2021

$

77

2022

$

35

2023

$

32

2024

$

29

Impairments

Due to deteriorations in revenue, impairment losses of $288 million and $527 million were recorded during the years ended December 31, 2019 and December 31, 2017, respectively, related to trademarks.  The trademarks were related to the hotels, media & platform reporting unit in 2019 and the legacy hotels reporting unit in 2017, which is now included in the hotels, media & platform reporting unit.  The fair value of the trademarks was determined using the relief from royalty method.

Due to certain marketplace factors impacting Tripadvisor’s operating results, which led to a decline in Tripadvisor’s stock price, an impairment loss of $1,271 million was recorded during the year ended December 31, 2017 related to goodwill, related to the legacy hotel reporting unit, which is now included in the hotels, media & platform reporting unit. The fair values of the reporting units were determined using a combination of market multiples (market approach) and discounted cash flow (income approach) calculations (Level 3). As of December 31, 2019, accumulated goodwill impairment losses for Tripadvisor totaled $1,271 million.

There were no impairments recognized for the year ended December 31, 2018.