Annual report pursuant to Section 13 and 15(d)

Goodwill and Other Intangible Assets

v3.22.4
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2022
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

(4) Goodwill and Other Intangible Assets

Goodwill and Indefinite Lived Intangible Assets

Changes in the carrying amount of goodwill are as follows:

Hotels, Media & Platform

Experiences & Dining

Corporate and other

Tripadvisor Core

Viator

TheFork

Total

amounts in millions

Balance at December 31, 2020

$

1,650

362

228

2,240

Other (1)

(18)

(2)

(20)

Balance at December 31, 2021

$

1,650

344

226

2,220

Foreign currency translation adjustments

(18)

(4)

(1)

3

(20)

Allocation to new segment (2)

(1,650)

(326)

(222)

1,977

120

101

Balance at December 31, 2022

$

1,977

119

104

2,200

(1) Other changes primarily relate to immaterial acquisitions and foreign currency translation on goodwill.
(2) As a result of the change in reportable segments in Q2 2022 (see note 13), goodwill was reallocated to the new reporting units.

As presented in the accompanying consolidated balance sheets, trademarks are the other significant indefinite lived intangible asset. See the disclosure below for information related to the 2020 impairment of the Company’s trademarks. Other fluctuations in the trademark balance from the prior year were due to the change in foreign exchange rates.

Intangible Assets Subject to Amortization

Intangible assets subject to amortization are comprised of the following:

December 31, 2022

December 31, 2021

 

    

Weighted

    

    

    

    

    

    

 

Average

Gross

Net

Gross

Net

 

Remaining

carrying

Accumulated

carrying

carrying

Accumulated

carrying

 

Useful Life

amount

amortization

amount

amount

amortization

amount

 

in years

amounts in millions

 

Customer relationships

 

5

$

1,036

(1,027)

9

 

1,046

(1,030)

16

Other

 

3

636

(533)

103

 

616

(499)

117

Total

 

$

1,672

(1,560)

112

 

1,662

(1,529)

133

Amortization expense was $74 million, $122 million and $136 million for the years ended December 31, 2022, 2021 and 2020, respectively.

Intangible assets are generally amortized on a straight-line basis. The estimated future amortization expense for the next five years related to intangible assets with definite lives as of December 31, 2022 is as follows (amounts in millions):

2023

$

27

2024

$

24

2025

$

22

2026

$

20

2027

$

19

Impairments

Due to the impact of COVID-19 on Tripadvisor’s operating results, and a sustained decline in Tripadvisor’s stock price, impairments of $250 million of trademarks and $279 million of goodwill were recorded during the year ended December 31, 2020, respectively, related to the former Hotels, Media & Platform reporting unit, which as of December 31, 2022 is included in the Tripadvisor Core reporting unit. The fair value of the trademarks was determined using the relief from royalty method. The fair value of the reporting unit was determined using a combination of market multiples (market approach) and discounted cash flow (income approach) calculations (Level 3). 

Following the change in reportable segments during the second quarter of 2022, the new reporting units are as follows: (1) Tripadvisor Core, (2) Viator, and (3) TheFork, for the purpose of goodwill impairment testing. As a result of this reporting unit change, we performed a qualitative goodwill impairment assessment of our legacy and current reporting units during the second quarter of 2022 and determined that it was more likely than not that the respective fair values of the legacy and current reporting units were greater than their respective carrying values.

As of December 31, 2022, accumulated goodwill impairment losses for Tripadvisor totaled $1,571 million.