Annual report pursuant to Section 13 and 15(d)

Goodwill and Other Intangible Assets (Tables)

v3.6.0.2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Other Intangible Assets  
Schedule of goodwill carrying amount

Changes in the carrying amount of goodwill are as follows (amounts in millions):

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Corporate

    

 

 

 

 

TripAdvisor

 

and Other

 

Total

 

Balance at January 1, 2015

 

$

3,691

 

 —

 

3,691

 

Acquisition (1)

 

 

17

 

 —

 

17

 

Other (2)

 

 

(19)

 

 —

 

(19)

 

Balance at December 31, 2015

 

 

3,689

 

 —

 

3,689

 

Acquisition (1)

 

 

17

 

 —

 

17

 

Other (2)

 

 

(12)

 

 —

 

(12)

 

Balance at December 31, 2016

 

$

3,694

 

 —

 

3,694

 

 


(1)

Additions to goodwill relate to TripAdvisor’s acquisitions.  See “Note 4 – TripAdvisor, Inc. Acquisitions and Dispositions,” for further information.

(2)

Other changes are primarily due to foreign currency translation on goodwill.

Schedule of intangible assets subject to amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

December 31, 2015

 

 

    

Weighted

    

 

 

    

 

    

 

    

 

    

 

    

 

 

 

 

Average

 

Gross

 

 

 

Net

 

Gross

 

 

 

Net

 

 

 

Remaining

 

carrying

 

Accumulated

 

carrying

 

carrying

 

Accumulated

 

carrying

 

 

 

Useful Life

 

amount

 

amortization

 

amount

 

amount

 

amortization

 

amount

 

 

 

in years

 

amounts in millions

 

Customer relationships

 

5

 

 

866

 

(615)

 

251

 

965

 

(599)

 

366

 

Other

 

3

 

 

480

 

(244)

 

236

 

444

 

(185)

 

259

 

Total

 

 

 

 

1,346

 

(859)

 

487

 

1,409

 

(784)

 

625

 

 

Schedule of future amortization expense

The estimated future amortization expense for the next five years related to intangible assets with definite lives as of December 31, 2016, assuming no subsequent impairment of the underlying assets, is as follows (amounts in millions):

 

 

 

 

 

 

2017

 

$

176

 

2018

 

$

118

 

2019

 

$

115

 

2020

 

$

109

 

2021

 

$

94