Annual report pursuant to Section 13 and 15(d)

Goodwill and Other Intangible Assets

v3.25.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

(4) Goodwill and Other Intangible Assets

Goodwill and Indefinite Lived Intangible Assets

Changes in the carrying amount of goodwill are as follows:

Brand Tripadvisor

Viator

TheFork

Total

amounts in millions

Balance at December 31, 2022

$

1,977

119

104

2,200

Foreign currency translation adjustments

2

1

4

7

Impairments (1)

(820)

(820)

Balance at December 31, 2023

$

1,159

120

108

1,387

Foreign currency translation adjustments

(3)

(12)

(15)

Impairments (1)

(518)

(518)

Balance at December 31, 2024

$

641

117

96

854

(1) See discussion regarding impairment of goodwill below.

As presented in the accompanying consolidated balance sheets, trademarks are the other significant indefinite lived intangible asset. See the disclosure below for information related to the 2024 and 2023 impairments of the Company’s

trademarks. Other fluctuations in the trademark balance from the prior year were due to the change in foreign exchange rates.

Intangible Assets Subject to Amortization

Intangible assets subject to amortization are comprised of the following:

December 31, 2024

December 31, 2023

 

    

Weighted

    

    

    

    

    

    

 

Average

Gross

Net

Gross

Net

 

Remaining

carrying

Accumulated

carrying

carrying

Accumulated

carrying

 

Useful Life

amount

amortization

amount

amount

amortization

amount

 

in years

amounts in millions

 

Customer relationships

 

3

$

1,018

(1,013)

5

 

1,038

(1,030)

8

Other

 

3

744

(628)

116

 

701

(593)

108

Total

 

$

1,762

(1,641)

121

 

1,739

(1,623)

116

Amortization expense was $66 million, $63 million and $74 million for the years ended December 31, 2024, 2023 and 2022, respectively.

Intangible assets are generally amortized on a straight-line basis. The estimated future amortization expense for the next five years related to intangible assets with definite lives as of December 31, 2024 is as follows (amounts in millions):

2025

$

26

2026

$

25

2027

$

24

2028

$

23

2029

$

23

Impairments

TripCo performed a quantitative analysis of the Brand Tripadvisor reporting unit and Tripadvisor trademark during the fourth quarter of 2024. Based on near-term business trends and their impact on long term assumptions, we concluded that the estimated fair values of the Brand Tripadvisor reporting unit and the Tripadvisor trademark were less than their respective carrying values. As a result, TripCo recognized a goodwill impairment of $518 million and a trademark impairment of $145 million during the year ended December 31, 2024, related to the Brand Tripadvisor reporting unit. The fair value of the reporting unit was determined with the assistance of a third party specialist using a combination of market multiples (market approach) and discounted cash flow (income approach) calculations (Level 3). The fair value of the trademarks was determined with the assistance of a third party specialist using the relief from royalty method (Level 3).

Given a sustained decline in Tripadvisor’s stock price leading up to September 30, 2023, TripCo performed a quantitative analysis of the Brand Tripadvisor reporting unit and Tripadvisor trademark as of September 30, 2023. Based on near-term business trends and their impact on long term assumptions, combined with macroeconomic factors, we concluded that the estimated fair values of the Brand Tripadvisor reporting unit and the Tripadvisor trademark were less than their respective carrying values. As a result, TripCo recognized a goodwill impairment of $820 million and a trademark impairment of $205 million during the year ended December 31, 2023, related to the Brand Tripadvisor

reporting unit. The fair value of the reporting unit was determined using a combination of market multiples (market approach) and discounted cash flow (income approach) calculations (Level 3). The fair value of the trademarks was determined using the relief from royalty method (Level 3). 

Based on the quantitative assessment performed during the fourth quarter of 2024 and the resulting impairment losses recorded, the estimated fair values of the trademark and Brand Tripadvisor reporting unit approximate their respective carrying values as of December 31, 2024.

As of December 31, 2024, accumulated goodwill impairment losses for Tripadvisor totaled $2,909 million.