Annual report pursuant to Section 13 and 15(d)

Goodwill and Other Intangible Assets

v3.10.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

(6)  Goodwill and Other Intangible Assets

Goodwill and Indefinite Lived Intangible Assets

Changes in the carrying amount of goodwill are as follows (amounts in millions):

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Corporate

    

 

 

 

 

TripAdvisor

 

and Other

 

Total

 

Balance at January 1, 2017

 

$

3,694

 

 —

 

3,694

 

Impairment (1)

 

 

(1,271)

 

 —

 

(1,271)

 

Other (2)

 

 

22

 

 —

 

22

 

Balance at December 31, 2017

 

 

2,445

 

 —

 

2,445

 

Acquisition (3)

 

 

11

 

 —

 

11

 

Other (2)

 

 

(13)

 

 —

 

(13)

 

Balance at December 31, 2018

 

$

2,443

 

 —

 

2,443

 

 


(1)

See discussion of impairment below.

(2)

Other changes are primarily due to foreign currency translation on goodwill.

(3)

Additions to goodwill relate to TripAdvisor’s acquisitions (see note 4).

As presented in the accompanying consolidated balance sheets, trademarks are the other significant indefinite lived intangible asset. See the disclosure below for information related to the 2017 impairment of the Company’s trademarks. Other fluctuations in the trademark balance from the prior year were due to the change in foreign exchange rates.

Intangible Assets subject to amortization

Intangible assets subject to amortization are comprised of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2017

 

 

    

Weighted

    

 

 

    

 

    

 

    

 

    

 

    

 

 

 

 

Average

 

Gross

 

 

 

Net

 

Gross

 

 

 

Net

 

 

 

Remaining

 

carrying

 

Accumulated

 

carrying

 

carrying

 

Accumulated

 

carrying

 

 

 

Useful Life

 

amount

 

amortization

 

amount

 

amount

 

amortization

 

amount

 

 

 

in years

 

amounts in millions

 

Customer relationships

 

 3

 

 

885

 

(761)

 

124

 

908

 

(735)

 

173

 

Other

 

 4

 

 

588

 

(401)

 

187

 

542

 

(333)

 

209

 

Total

 

 

 

 

1,473

 

(1,162)

 

311

 

1,450

 

(1,068)

 

382

 

Intangible assets are being amortized on an accelerated basis as reflected in amortization expense and in the future amortization table below.

Amortization expense was $137 million, $188 million and $198 million for the years ended December 31, 2018,  2017 and 2016, respectively.

The estimated future amortization expense for the next five years related to intangible assets with definite lives as of December 31, 2018, assuming no subsequent impairment of the underlying assets, is as follows (amounts in millions):

 

 

 

 

 

 

2019

 

$

91

 

2020

 

$

86

 

2021

 

$

70

 

2022

 

$

28

 

2023

 

$

27

 

Impairments

Due to certain marketplace factors impacting TripAdvisor’s operating results, which led to a decline in TripAdvisor’s stock price, impairment losses of $527 million and $1,271 million were recorded during the year ended December 31, 2017 related to trademarks and goodwill, respectively, related to the hotel reporting unit. The fair value of the trademarks was determined using the relief from royalty method. The fair values of the reporting units were determined using a combination of market multiples (market approach) and discounted cash flow (income approach) calculations (Level 3). As of December 31, 2018, accumulated goodwill impairment losses for TripAdvisor totaled $1,271 million.